{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Feuil1","taux"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":4,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Feuil1","index":0,"n_rows":26,"n_cols":10,"rows_kept":26,"cut":false,"hidden":false,"merged":[[8,5,12,6],[0,2,0,6]]}
[null,null,"PLACEMENT FINANCIER\nwww.calculateurimmo.fr"]
[null,null,"Données"]
[]
[null,{"$f":"DATE(F4,COUNTIF(E4,\"Janvier\")*1+COUNTIF(E4,\"Février\")*2+COUNTIF(E4,\"Mars\")*3+COUNTIF(E4,\"Avril\")*4+COUNTIF(E4,\"Mai\")*5+COUNTIF(E4,\"Juin\")*6+COUNTIF(E4,\"Juillet\")*7+COUNTIF(E4,\"Août\")*8+COUNTIF(E4,\"Septembre\")*9+COUNTIF(E4,\"Octobre\")*10+COUNTIF(E4,\"Novembre\")*11+COUNTIF(E4,\"Décembre\")*12,1)","v":"2023-01-01"},null,"Date de début :","Janvier",2023]
[]
[null,null,null,"Durée :",12,"mois"]
[]
[null,1,null,"Type de placement :","Autre"]
[null,null,null,null,"Livret A","Si vous sélectionnez un des placements de la liste, les taux d'intérêt en vigueur seront automatiquement insérés dans le tableau ci-dessous"]
[null,null,null,null,"LDD"]
[null,null,null,null,"LEP"]
[null,null,null,null,"CEL"]
[null,null,null,null,"PEL"]
[]
[null,null,null,"Taux d'intérêt :",1,"%  (à renseigner si autre placement)"]
[]
[null,null,null,"Versement initial :",null,"€"]
[]
[null,null,null,"Versements mensuels :",null,"€/mois"]
[]
[null,null,"Bilan à la fin du placement"]
[null,null,null,"Capital épargné :","-","€ "]
[null,null,null,"Intérêts acquis :","-","€"]
[null,null,null,"Total :","-","€"]
[null,null,null,"colonne\nmodifiable\naprès calcul","colonne\nmodifiable\naprès calcul",null,"colonne\nmodifiable\naprès calcul"]
[null,null,"Date de valeur\n(par quinzaine)","Versements","Retraits","Capital épargné","Taux d'intérêt","Intérêt acquis\n(par quinzaine)","Intérêts cumulés (sur une année)","Solde"]

{"sheet":"taux","index":1,"n_rows":29,"n_cols":6,"rows_kept":29,"cut":false,"hidden":true,"merged":[]}
["N","Periode","Livret A / LDD","LEP","CEL ","PEL"]
[1,"1999-08-01",2.2499999999999999E-2,0.04,1.4999999999999999E-2,3.5999999999999997E-2]
[2,"2000-07-01",0.03,4.2500000000000003E-2,0.02,4.4999999999999998E-2]
[3,"2003-08-01",2.2499999999999999E-2,4.2500000000000003E-2,1.4999999999999999E-2,2.5000000000000001E-2]
[4,"2004-08-01",2.2499999999999999E-2,3.2500000000000001E-2,1.4999999999999999E-2,2.5000000000000001E-2]
[5,"2005-08-01",0.02,0.03,1.2500000000000001E-2,2.5000000000000001E-2]
[6,"2006-02-01",2.2499999999999999E-2,3.2500000000000001E-2,1.4999999999999999E-2,2.5000000000000001E-2]
[7,"2006-08-01",2.75E-2,3.7499999999999999E-2,1.7500000000000002E-2,2.5000000000000001E-2]
[8,"2007-08-01",0.03,0.04,0.02,2.5000000000000001E-2]
[9,"2008-02-01",3.5000000000000003E-2,4.2500000000000003E-2,2.2499999999999999E-2,2.5000000000000001E-2]
[10,"2008-08-01",0.04,4.4999999999999998E-2,2.75E-2,2.5000000000000001E-2]
[11,"2009-02-01",2.5000000000000001E-2,0.03,1.7500000000000002E-2,2.5000000000000001E-2]
[12,"2009-05-01",1.7500000000000002E-2,2.2499999999999999E-2,1.2500000000000001E-2,2.5000000000000001E-2]
[13,"2009-08-01",1.2500000000000001E-2,1.7500000000000002E-2,7.4999999999999997E-3,2.5000000000000001E-2]
[14,"2010-08-01",1.7500000000000002E-2,2.2499999999999999E-2,1.2500000000000001E-2,2.5000000000000001E-2]
[15,"2011-02-01",0.02,2.5000000000000001E-2,1.2500000000000001E-2,2.5000000000000001E-2]
[16,"2011-08-01",2.2499999999999999E-2,2.75E-2,1.4999999999999999E-2,2.5000000000000001E-2]
[17,"2013-02-01",1.7500000000000002E-2,2.2499999999999999E-2,1.2500000000000001E-2,2.5000000000000001E-2]
[18,"2013-08-01",1.2500000000000001E-2,1.7500000000000002E-2,7.4999999999999997E-3,2.5000000000000001E-2]
[19,"2014-08-01",0.01,1.4999999999999999E-2,7.4999999999999997E-3,2.5000000000000001E-2]
[20,"2015-02-01",0.01,1.4999999999999999E-2,7.4999999999999997E-3,0.02]
[21,"2015-08-01",7.4999999999999997E-3,1.2500000000000001E-2,5.0000000000000001E-3,0.02]
[22,"2016-02-01",7.4999999999999997E-3,1.2500000000000001E-2,5.0000000000000001E-3,1.4999999999999999E-2]
[23,"2016-08-01",7.4999999999999997E-3,1.2500000000000001E-2,5.0000000000000001E-3,0.01]
[24,"2020-02-01",5.0000000000000001E-3,0.01,2.5000000000000001E-3,0.01]
[25,"2022-02-01",0.01,2.2000000000000002E-2,7.4999999999999997E-3,0.01]
[26,"2022-08-01",0.02,4.5999999999999999E-2,1.2500000000000001E-2,0.01]
[27,"2023-01-01",0.02,4.5999999999999999E-2,1.2500000000000001E-2,0.02]
[28,"2023-02-01",0.03,6.0999999999999999E-2,0.02,0.02]